lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers Contact Seller

17 Gessner Portfolio

  • house17 Homes
  • $894,999
  • area684 SF
  • calender1981

Starting Bid

$894,999

Register to Bid

Contact

Hold And Flip

Send
*Please login before submitting an offer
$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$151,752
Operating Expenses
$17,905
Net Operating Income
$744
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
0
Potential Rents (Vacant)
17
Price & Cash Flow
Total
$894,999
Average
$52,647
Gross Yield
17.42%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Houston
77071
Condominium
1980
684
1
1.0
$773
1/31/2020
$42,000
$795
$43,677
21.24%
2
Houston
77071
Condominium
1980
684
1
1.0
$750
9/30/2019
$42,000
$795
$43,677
20.61%
3
Houston
77071
Condominium
1980
684
1
1.0
$752
VACANT
$42,000
$795
$43,677
20.66%
4
Houston
77071
Condominium
1980
918
1
1.5
$834
9/30/2019
$45,000
$922
$58,619
17.07%
5
Houston
77071
MultiFamily2To4
1980
882
2
1.0
$1,007
11/30/2019
$53,000
$950
$56,321
21.46%
6
Houston
77071
Condominium
1980
918
1
1.5
$932
9/30/2019
$48,000
$950
$58,619
19.08%
7
Houston
77071
Condominium
1980
684
1
1.0
$752
VACANT
$42,000
$795
$43,677
20.66%
8
Houston
77071
Townhouse
1980
1,114
3
2.0
$746
3/31/2020
$47,000
$795
$43,677
20.5%
9
Houston
77071
MultiFamily2To4
2008
1,114
3
2.0
$996
VACANT
$75,000
$1,100
$71,135
16.8%
10
Houston
77071
Condominium
1980
1,114
2
2.0
$1,100
1/31/2020
$47,000
$1,100
$71,135
18.56%
11
Houston
77071
Condominium
1980
756
1
1.0
$750
12/31/2019
$40,000
$875
$48,275
18.64%
12
Houston
77071
Condominium
1980
756
1
1.0
$700
12/31/2020
$40,000
$875
$48,275
17.4%
13
Houston
77071
Condominium
1980
756
1
1.0
$630
VACANT
$39,000
$875
$48,275
15.66%
14
Houston
77071
Condominium
1980
756
1
1.0
$624
VACANT
$40,000
$875
$48,275
15.51%
15
Houston
77071
Condominium
1980
756
1
1.0
$600
8/31/2019
$40,000
$875
$48,275
14.91%
16
Houston
77071
Condominium
1980
756
1
1.0
$700
1/31/2020
$40,000
$875
$48,275
17.4%
17
Houston
77071
Condominium
1980
1,114
2
2.0
$0
VACANT
$46,000
$1,079
$71,135
0%
Average
850
1
1
$744
$45,176
$902
$52,647
34.84%
Total
14,446
24
21
$12,646
$768,000
$15,326
$894,999