lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers Contact Seller

16 Cascade Portfolio

  • house16 Homes
  • $1,649,999
  • area1708 SF
  • calender1979

Starting Bid

$1,649,999

Register to Bid

Contact

Hold And Flip

Send
*Please login before submitting an offer
$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$238,104
Operating Expenses
$33,000
Net Operating Income
$1,241
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
0
Potential Rents (Vacant)
16
Price & Cash Flow
Total
$1,649,999
Average
$103,125
Gross Yield
15.56%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
San Antonio
78239
SingleFamily
1985
1,708
4
2.0
$1,323
12/1/2018
$178,000
$1,375
$126,484
12.55%
2
San Antonio
78218
SingleFamily
1976
1,600
3
2.0
$1,150
8/1/2018
$173,000
$1,250
$91,558
15.07%
3
San Antonio
78244
SingleFamily
1972
1,064
2
1.5
$1,240
7/1/2020
$140,000
$1,150
$74,026
20.1%
4
San Antonio
78239
SingleFamily
1989
2,500
5
2.0
$1,350
8/1/2018
$197,000
$1,400
$133,163
12.17%
5
San Antonio
78239
SingleFamily
1972
896
3
1.5
$925
8/1/2020
$99,000
$1,000
$66,582
16.67%
6
San Antonio
78239
Townhouse
1985
834
2
1.0
$1,150
9/1/2019
$85,000
$900
$57,955
23.81%
7
San Antonio
78239
SingleFamily
1985
834
2
1.0
$1,150
5/1/2019
$88,000
$1,150
$80,844
17.07%
8
San Antonio
78239
SingleFamily
1984
2,400
4
2.0
$1,350
6/1/2018
$200,000
$1,495
$129,267
12.53%
9
San Antonio
78239
SingleFamily
1976
1,576
3
2.0
$1,444
10/1/2020
$186,000
$1,400
$109,647
15.8%
10
San Antonio
78239
SingleFamily
1980
2,173
4
2.0
$1,500
3/1/2020
$195,000
$1,450
$151,183
11.91%
11
San Antonio
78239
SingleFamily
1971
843
3
1.0
$1,100
lease processing
$102,000
$945
$58,650
22.51%
12
San Antonio
78239
SingleFamily
1972
1,036
3
1.5
$950
5/1/2019
$132,000
$1,100
$72,078
15.82%
13
San Antonio
78239
SingleFamily
1970
2,000
4
2.0
$1,342
2/1/2020
$179,000
$1,300
$94,272
17.08%
14
San Antonio
78244
SingleFamily
1991
2,300
4
2.5
$1,300
12/1/2019
$197,000
$1,472
$160,019
9.75%
15
San Antonio
78244
SingleFamily
1984
1,600
3
2.0
$1,168
6/1/2019
$142,000
$1,287
$93,506
14.99%
16
Converse
78109
SingleFamily
1983
2,168
4
2.0
$1,400
11/1/2018
$194,000
$1,425
$150,765
11.14%
Average
1,596
3
2
$1,240
$155,438
$1,256
$103,125
31.12%
Total
25,532
53
26
$19,842
$2,487,000
$20,099
$1,649,999