lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers

51 Meredith Portfollio

  • house51 Homes
  • dollar$10,441,282
  • calender1462

Starting Bid

$10,441,282

Register to Bid
*Please login before submitting an offer

Selected Profile

0

Selected Portfolio Price

$0

$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$956,280
Operating Expenses
$208,825
Net Operating Income
$1,563
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
10
Potential Rents (Vacant)
41
Price & Cash Flow
Total
$10,441,282
Average
$204,732
Gross Yield
9.16%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Muscle Shoals
35661
2013
0
3
2
$1,250
9/1/2019
$0
$0
$175,000
8.57%
2
Muscle Shoals
35661
2013
0
3
2
$1,290
12/1/2019
$0
$0
$175,000
8.85%
3
Muscle Shoals
35661
SingleFamily
2014
1,950
3
2.0
$1,490
8/1/2019
$215,000
$10
$201,050
8.89%
4
Muscle Shoals
35661
SingleFamily
2014
1,640
0
2.0
$1,390
3/1/2018
$204,000
$10
$200,000
8.34%
5
Muscle Shoals
35661
SingleFamily
2014
1,636
0
2.0
$1,390
8/1/2017
$204,000
$10
$200,000
8.34%
6
Muscle Shoals
35661
SingleFamily
2014
1,838
0
2.0
$1,390
9/15/2014
$222,000
$10
$200,910
8.3%
7
Muscle Shoals
35661
SingleFamily
2014
1,871
0
2.0
$1,500
8/20/2018
$226,000
$10
$207,530
8.67%
8
Muscle Shoals
35661
SingleFamily
2015
1,950
3
2.0
$1,490
4/4/2019
$213,000
$10
$201,340
8.88%
9
Florence
35633
SingleFamily
2015
1,792
0
1.0
$1,390
9/1/2018
$220,000
$900
$210,610
7.92%
10
Florence
35633
SingleFamily
2015
1,790
3
2.0
$1,490
8/1/2019
$222,000
$900
$194,250
9.2%
11
Florence
35633
SingleFamily
2014
1,950
3
2.0
$1,490
5/14/2019
$231,000
$900
$211,040
8.47%
12
Muscle Shoals
35661
SingleFamily
2016
1,804
0
2.0
$1,390
11/1/2017
$206,000
$10
$199,680
8.35%
13
Muscle Shoals
35661
SingleFamily
2016
1,791
0
2.0
$1,390
5/1/2017
$206,000
$10
$200,040
8.34%
14
Muscle Shoals
35661
SingleFamily
2016
1,804
0
2.0
$1,390
12/1/2016
$206,000
$10
$199,260
8.37%
15
Muscle Shoals
35634
SingleFamily
2017
2,169
0
2.0
$1,590
10/1/2019
$230,000
$10
$223,000
8.56%
16
Muscle Shoals
35661
SingleFamily
1,950
3
2.0
$1,490
8/1/2019
$202,000
$10
$195,000
9.17%
17
Muscle Shoals
35661
SingleFamily
2,000
3
2.0
$1,490
12/1/2019
$193,000
$10
$195,000
9.17%
18
Muscle Shoals
35661
SingleFamily
2017
1,950
3
2.0
$1,390
11/1/2018
$196,000
$10
$195,000
8.55%
19
Muscle Shoals
35661
SingleFamily
2016
1,712
0
2.0
$1,390
4/13/2018
$207,000
$10
$195,000
8.55%
20
Muscle Shoals
35661
SingleFamily
2,100
4
2.0
$1,650
3/4/2018
$149,000
$10
$228,300
8.67%
21
Tuscumbia
35674
SingleFamily
2017
1,655
4
2.0
$1,490
7/1/2019
$129,000
$10
$195,000
9.17%
22
Tuscumbia
35674
SingleFamily
2017
1,895
0
2.0
$1,240
3/16/2018
$205,000
$10
$195,000
7.63%
23
Florence
35634
SingleFamily
2017
2,105
0
1.0
$1,490
7/1/2018
$320,000
$975
$210,000
8.51%
24
Florence
35634
SingleFamily
2,000
3
2.0
$1,490
5/1/2020
$0
$900
$195,000
9.17%
25
Florence
35634
SingleFamily
2,100
4
2.0
$1,650
4/1/2020
$85,000
$10
$210,000
9.43%
26
Florence
35634
2019
0
4
2
$1,650
4/1/2020
$0
$0
$210,000
9.43%
27
Florence
35634
SingleFamily
2,000
3
2.0
$1,390
8/1/2018
$0
$10
$210,000
7.94%
28
Muscle Shoals
35661
2017
0
3
2
$1,490
1/31/2019
$0
$0
$210,000
8.51%
29
Muscle Shoals
35661
2017
0
4
2
$1,550
8/1/2019
$0
$0
$210,000
8.86%
30
Muscle Shoals
35661
2017
0
4
2
$1,650
12/1/2019
$0
$0
$230,000
8.61%
31
Florence
35634
SingleFamily
2017
2,000
3
2.0
$1,490
12/1/2018
$0
$900
$185,000
9.66%
32
Madison
35756
SingleFamily
2,150
4
2.0
$1,800
12/1/2019
$224,000
$1,495
$225,000
9.6%
33
Madison
35756
SingleFamily
2,150
4
2.0
$1,850
2/1/2020
$225,000
$1,560
$225,000
9.87%
34
Saltillo
38866
2017
0
4
2
$1,790
12/1/2018
$0
$0
$202,856
10.59%
35
Saltillo
38866
2017
0
3
2
$1,850
12/15/2018
$0
$0
$202,856
10.94%
36
Saltillo
38866
SingleFamily
2018
1,865
3
2.0
$1,700
10/1/2019
$224,000
$1,700
$202,856
10.06%
37
Saltillo
38866
2018
0
3
2
$1,700
11/1/2019
$0
$0
$202,856
10.06%
38
Saltillo
38866
2018
0
4
2
$1,700
11/1/2019
$0
$0
$202,856
10.06%
39
Saltillo
38866
SingleFamily
1,850
4
2.0
$1,700
8/1/2019
$228,000
$1,700
$202,856
10.06%
40
Saltillo
38866
2018
0
3
2
$1,700
11/1/2019
$0
$0
$202,856
10.06%
41
Saltillo
38866
SingleFamily
1,865
3
2.0
$1,700
10/1/2019
$218,000
$1,700
$202,856
10.06%
42
Saltillo
38866
SingleFamily
1,850
4
2.0
$1,700
4/1/2020
$230,000
$1,700
$202,856
10.06%
43
Saltillo
38866
SingleFamily
2019
1,850
4
2.0
$1,700
4/1/2020
$232,000
$1,700
$202,856
10.06%
44
Saltillo
38866
SingleFamily
1,865
4
2.0
$1,700
$235,000
$1,700
$202,856
10.06%
45
Saltillo
38866
2019
0
4
2
$1,700
$0
$0
$202,856
10.06%
46
Florence, AL
35634
2019
0
4
2
$1,650
1-Aug-21
$0
$0
$210,000
9.43%
47
Florence, AL
35634
2019
0
4
2
$1,650
1-Aug-20
$0
$0
$210,000
9.43%
48
Florence, AL
35634
2019
0
3
2
$1,490
$0
$0
$210,000
8.51%
49
Florence, AL
35634
2019
0
4
2
$1,650
$0
$0
$210,000
9.43%
50
Madison
35756
SingleFamily
2,169
4
2.0
$1,800
1-Apr-21
$218,000
$1,500
$225,000
9.6%
51
Madison
35756
SingleFamily
2,169
4
2.0
$1,850
1-May-20
$236,000
$1,600
$225,000
9.87%
Average
1,921
4
2
$1,563
$132,569
$432
$204,731
9.16%
Total
67,235
137
100
$79,690
$6,761,000
$22,020
$10,441,282