lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers

11 Rosemont Portfolio

  • house11 Homes
  • dollar$875,000
  • area1622 SF
  • calender1765

Starting Bid

$875,000

Register to Bid
*Please login before submitting an offer

Selected Profile

0

Selected Portfolio Price

$0

$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$170,808
Operating Expenses
$17,501
Net Operating Income
$1,294
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
0
Potential Rents (Vacant)
11
Price & Cash Flow
Total
$875,000
Average
$79,546
Gross Yield
20.05%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Cincinnati
45205
MultiFamily2To4
1944
1,622
2
2.0
$900
$38,000
$895
$100,258
10.77%
2
Cincinnati
45251
SingleFamily
1968
925
3
1.0
$749
$92,000
$950
$57,175
15.72%
3
Cincinnati
45215
SingleFamily
1947
1,424
4
1.5
$800
$99,000
$1,200
$88,019
10.91%
4
Cincinnati
45211
SingleFamily
0
$860
$0
$10
$73,185
14.1%
5
Cincinnati
45237
SingleFamily
1937
1,495
4
2.0
$900
$116,000
$1,195
$98,589
10.95%
6
Cincinnati
45238
SingleFamily
1937
1,366
2
1.0
$750
$95,000
$995
$84,434
10.66%
7
Cincinnati
45238
SingleFamily
1931
1,519
3
1.0
$850
$128,000
$1,100
$93,891
10.86%
8
Cincinnati
45237
SingleFamily
1941
900
2
1.0
$975
$83,000
$925
$55,630
21.03%
9
Cincinnati
45237
SingleFamily
1946
1,279
2
2.5
$5,800
$142,000
$1,095
$79,057
88.04%
10
Cincinnati
45211
SingleFamily
1926
1,068
2
1.0
$800
$99,000
$995
$66,014
14.54%
11
Cincinnati
45238
SingleFamily
1948
1,274
4
1.0
$850
$108,000
$1,100
$78,748
12.95%
Average
1,287
3
1
$1,294
$90,909
$951
$79,545
20.05%
Total
12,872
28
13
$14,234
$1,000,000
$10,460
$875,000