lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers

31 Kinney Portfolio

  • house31 Homes
  • dollar$2,916,450
  • area1368 SF
  • calender1919

Starting Bid

$2,916,450

Register to Bid
*Please login before submitting an offer

Selected Profile

0

Selected Portfolio Price

$0

$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$443,064
Operating Expenses
$58,331
Net Operating Income
$1,192
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
4
Potential Rents (Vacant)
27
Price & Cash Flow
Total
$2,916,450
Average
$94,080
Gross Yield
15.41%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Cincinnati
45207
SingleFamily
1926
1,368
3
2.0
$995
mo/mo
$197,000
$1,375
$92,295
12.94%
2
Cincinnati
45215
SingleFamily
1880
1,941
4
1.0
$1,200
3/31/2019
$146,000
$1,205
$83,895
17.16%
3
Cincinnati
45239
SingleFamily
1940
1,265
3
1.0
$950
6/30/2019
$93,000
$1,000
$84,945
13.42%
4
Cincinnati
45231
SingleFamily
1944
816
2
1.0
$825
7/31/2019
$82,000
$900
$74,445
13.3%
5
Cincinnati
45213
SingleFamily
1910
1,780
3
2.0
$1,100
mo/mo
$242,000
$1,450
$94,395
13.98%
6
Cincinnati
45215
SingleFamily
1941
1,285
3
1.5
$1,003
mo/mo
$64,000
$1,100
$96,495
12.47%
7
Cincinnati
45214
SingleFamily
1929
1,600
3
1.5
$1,344
4/30/2019
$84,000
$1,125
$129,045
12.5%
8
Cincinnati
45237
SingleFamily
1924
1,467
3
1.0
$1,088
mo/mo
$133,000
$1,150
$94,395
13.83%
9
Cincinnati
45204
SingleFamily
1910
1,520
3
1.1
$995
mo/mo
$0
$1,200
$104,895
11.38%
10
Cincinnati
45204
SingleFamily
1899
1,248
2
1.0
$856
mo/mo
$58,000
$995
$94,395
10.88%
11
Cincinnati
45204
SingleFamily
1899
1,248
2
1.0
$1,391
10/31/2019
$58,000
$1,195
$94,395
17.68%
12
Cincinnati
45204
SingleFamily
1900
1,352
3
2.0
$800
7/31/2019
$116,000
$1,295
$104,895
9.15%
13
Cincinnati
45204
SingleFamily
1899
1,376
3
1.0
$1,340
7/31/2019
$0
$1,200
$94,395
17.03%
14
Cincinnati
45205
SingleFamily
1913
2,463
5
2.0
$1,255
9/30/2019
$0
$1,200
$118,545
12.7%
15
Cincinnati
45211
SingleFamily
1953
1,221
4
1.0
$1,322
mo/mo
$90,000
$1,035
$104,895
15.12%
16
Cincinnati
45211
SingleFamily
1924
1,480
3
1.0
$1,000
12/31/2019
$81,000
$1,175
$92,295
13%
17
Cincinnati
45205
SingleFamily
1910
2,122
4
2.0
$1,235
2/29/2020
$39,000
$1,050
$104,895
14.13%
18
Cincinnati
45205
SingleFamily
2017
1,700
3
1.5
$1,035
1/31/2020
$0
$900
$110,145
11.28%
19
Cincinnati
45204
SingleFamily
2017
1,448
3
2.5
$1,050
8/31/2019
$0
$890
$100,695
12.51%
20
Cincinnati
45205
SingleFamily
1927
1,450
3
2.0
$1,100
11/30/2019
$73,000
$1,100
$94,395
13.98%
21
Cincinnati
45217
SingleFamily
1875
2,100
3
1.5
$1,042
mo/mo
$129,000
$1,115
$89,900
13.91%
22
Cincinnati
45207
SingleFamily
1918
1,842
4
3.0
$1,300
mo/mo
$176,000
$1,400
$89,900
17.35%
23
Cincinnati
45232
SingleFamily
1923
1,296
3
1.5
$850
mo/mo
$109,000
$1,155
$83,000
12.29%
24
Cincinnati
45205
SingleFamily
1928
1,678
3
1.5
$1,370
9/30/2019
$97,000
$1,195
$89,900
18.29%
25
Cincinnati
45205
SingleFamily
1909
1,930
3
2.0
$1,575
7/31/2019
$0
$1,100
$73,000
25.89%
26
Cincinnati
45205
SingleFamily
1914
1,654
3
1.0
$1,100
1/31/2020
$0
$1,100
$73,000
18.08%
27
Cincinnati
45214
SingleFamily
1900
1,612
4
1.0
$1,040
6/30/2019
$25,000
$1,100
$73,000
17.1%
28
Cincinnati
45204
MultiFamily2To4
1880
2,571
3
$2,017
Varies
$135,000
$1,100
$115,000
21.05%
29
Cincinnati
45215
SingleFamily
1894
1,664
3
2.0
$1,315
varies
$0
$1,200
$73,000
21.62%
30
Cincinnati
45216
SingleFamily
1890
2,113
4
1.5
$1,679
varies
$129,000
$1,200
$94,000
21.43%
31
Cincinnati
45224
MultiFamily2To4
1912
2,651
0
$1,750
varies
$166,000
$995
$94,000
22.34%
Average
1,654
3
1
$1,191
$81,355
$1,135
$94,079
15.41%
Total
51,261
95
40
$36,922
$2,522,000
$35,200
$2,916,450