lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers

2 East FM Portfolio

  • house2 Homes
  • dollar$239,900
  • area996 SF
  • calender1945

Starting Bid

$239,900

Register to Bid
*Please login before submitting an offer

Selected Profile

0

Selected Portfolio Price

$0

$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$20,100
Operating Expenses
$4,798
Net Operating Income
$838
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
0
Potential Rents (Vacant)
2
Price & Cash Flow
Total
$239,900
Average
$119,950
Gross Yield
8.37%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Waxahachie
75167
SingleFamily
1945
996
2
1.0
$625
3/31/2019
$237,000
$1,400
$90,188
8.32%
2
Waxahachie
75167
SingleFamily
1945
996
2
1.0
$1,050
3/31/2019
$237,000
$1,400
$149,712
8.42%
Average
996
2
1
$838
$237,000
$1,400
$119,950
8.37%
Total
1,992
4
2
$1,675
$474,000
$2,800
$239,900