lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers

4 Mandy Portfolio

  • house4 Homes
  • dollar$999,600
  • area1150 SF
  • calender2011

Starting Bid

$999,600

Register to Bid
*Please login before submitting an offer

Selected Profile

0

Selected Portfolio Price

$0

$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$90,000
Operating Expenses
$19,992
Net Operating Income
$1,875
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
0
Potential Rents (Vacant)
4
Price & Cash Flow
Total
$999,600
Average
$249,900
Gross Yield
9.00%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Granbury
76048
Townhouse
2011
1,150
3
2
$1,825
$217,000
$1,400
249900
8.76%
2
Granbury
76048
Townhouse
2011
1,150
3
2
$1,925
$215,000
$1,400
249900
9.24%
3
Granbury
76048
Duplex
2011
2,225
3
2
$1,900
$232,000
$1,400
249900
9.12%
4
Granbury
76048
Duplex
2011
2,225
3
2
$1,850
$234,000
$1,400
249900
8.88%
Average
1,688
3
2
$1,875
$224,500
$1,400
$249,900
9.00%
Total
6,750
12
8
$7,500
$898,000
$5,600
$999,600