lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers Contact Seller

3 Winslett Portfolio

  • house3 Homes
  • $1,391,750
  • area1422 SF
  • calender2020

Starting Bid

$1,391,750

Register to Bid

Contact

Hold And Flip

Send
*Please login before submitting an offer
$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$116,760
Operating Expenses
$27,835
Net Operating Income
$3,244
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
0
Potential Rents (Vacant)
3
Price & Cash Flow
Total
$1,391,750
Average
$463,917
Gross Yield
8.37%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Dallas, TX
75214
Townhouse
2020
1,422
2
2.5
$2,746
$465,000
$2,746
$441,750
7.46%
2
Dallas, TX
75214
Townhouse
2020
1,806
2.5
2.5
$3,492
$500,000
$3,492
$475,000
8.82%
3
Dallas, TX
75214
Townhouse
2020
1,806
2.5
2.5
$3,492
$500,000
$3,492
$475,000
8.82%
Average
1,678
2
2
$3,243
$488,333
$3,243
$463,917
16.73%
Total
5,034
6
6
$9,730
$1,465,000
$9,730
$1,391,750