lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers Contact Seller

2 Rusk Portfolio

  • house2 Homes
  • $1,260,000
  • area1848 SF
  • calender2020

Starting Bid

$1,260,000

Register to Bid

Contact

Hold And Flip

Send
*Please login before submitting an offer
$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$83,472
Operating Expenses
$25,200
Net Operating Income
$3,478
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
0
Potential Rents (Vacant)
2
Price & Cash Flow
Total
$1,260,000
Average
$630,000
Gross Yield
6.62%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Dallas, TX
75214
Duplex
2020
1,848
2
2.5
$3,478
$640,000
$3,478
$630,000
6.62%
2
Dallas, TX
75214
Duplex
2020
1,848
2
2.5
$3,478
$640,000
$3,478
$630,000
6.62%
Average
1,848
2
2
$3,478
$640,000
$3,478
$630,000
13.24%
Total
3,696
4
4
$6,956
$1,280,000
$6,956
$1,260,000