lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers Contact Seller

4 East Side Portfolio

  • house4 Homes
  • $1,796,080
  • area1620 SF
  • calender2020

Starting Bid

$1,796,080

Register to Bid

Contact

Hold And Flip

Send
*Please login before submitting an offer
$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$167,616
Operating Expenses
$35,922
Net Operating Income
$3,492
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
0
Potential Rents (Vacant)
4
Price & Cash Flow
Total
$1,796,080
Average
$449,020
Gross Yield
9.33%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Dallas, TX
75214
Townhouse
2020
1,620
2
2.5
$3,492
$449,020
$3,492
$449,020
9.33%
2
Dallas, TX
75214
Townhouse
2020
1,620
2
2.5
$3,492
$449,020
$3,492
$449,020
9.33%
3
Dallas, TX
75214
Townhouse
2020
1,620
2
2.5
$3,492
$449,020
$3,492
$449,020
9.33%
4
Dallas, TX
75214
Townhouse
2020
1,620
2
2.5
$3,492
$449,020
$3,492
$449,020
9.33%
Average
1,620
2
2
$3,492
$449,020
$3,492
$449,020
18.66%
Total
6,480
8
8
$13,968
$1,796,080
$13,968
$1,796,080