lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers Contact Seller

5 East Side Portfolio

  • house5 Homes
  • $2,195,100
  • area1620 SF
  • calender2021

Starting Bid

$2,195,100

Register to Bid

Contact

Hold And Flip

Send
*Please login before submitting an offer
$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$209,520
Operating Expenses
$43,902
Net Operating Income
$3,492
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
0
Potential Rents (Vacant)
5
Price & Cash Flow
Total
$2,195,100
Average
$439,020
Gross Yield
9.54%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Dallas, TX
75214
Townhouse
2021
1,620
2
2.5
$3,492
$449,020
$3,492
$439,020
9.54%
2
Dallas, TX
75214
Townhouse
2021
1,620
2
2.5
$3,492
$449,020
$3,492
$439,020
9.54%
3
Dallas, TX
75214
Townhouse
2021
1,620
2
2.5
$3,492
$449,020
$3,492
$439,020
9.54%
4
Dallas, TX
75214
Townhouse
2021
1,620
2
2.5
$3,492
$449,020
$3,492
$439,020
9.54%
5
Dallas, TX
75214
Townhouse
2021
1,620
2
2.5
$3,492
$449,020
$3,492
$439,020
9.54%
Average
1,620
2
2
$3,492
$449,020
$3,492
$439,020
19.08%
Total
8,100
10
10
$17,460
$2,245,100
$17,460
$2,195,100