lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers Contact Seller

8 Everton Portfolio

  • house8 Homes
  • $1,265,000
  • area1390 SF
  • calender1971

Starting Bid

$1,265,000

Register to Bid

Contact

Hold And Flip

Send
*Please login before submitting an offer
$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$119,568
Operating Expenses
$25,300
Net Operating Income
$1,246
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
0
Potential Rents (Vacant)
8
Price & Cash Flow
Total
$1,265,000
Average
$158,125
Gross Yield
9.60%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Dallas
75217
SingleFamily
1983
1,390
3
2.0
$1,150
$182,000
$1,450
$170,000
8.12%
2
Dallas
75217
SingleFamily
1954
768
2
1.0
$1,115
$137,000
$1,115
$95,000
14.08%
3
Dallas
75228
SingleFamily
1955
1,125
3
2.0
$1,475
$214,000
$1,450
$190,000
9.32%
4
Dallas
75216
SingleFamily
1950
1,008
2
1.0
$650
$142,000
$1,249
$90,000
8.67%
5
Dallas
75215
SingleFamily
1985
1,495
3
1.5
$850
$166,000
$1,450
$140,000
7.29%
6
Dallas
75217
SingleFamily
1987
2,127
3
3.0
$1,950
$210,000
$1,650
$195,000
12%
7
Dallas
75228
SingleFamily
1956
968
3
1.0
$1,375
$181,000
$1,400
$190,000
8.68%
8
Dallas
75249
SingleFamily
1999
1,320
3
2.0
$1,399
$211,000
$1,600
$195,000
8.61%
Average
1,275
3
2
$1,246
$180,375
$1,421
$158,125
19.19%
Total
10,201
22
13
$9,964
$1,443,000
$11,364
$1,265,000