lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers Contact Seller

23 Cape Portfolio

  • house23 Homes
  • $5,914,989
  • area2574 SF
  • calender2009

Starting Bid

$5,914,989

Register to Bid

Contact

Hold And Flip

Send
*Please login before submitting an offer
$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$349,320
Operating Expenses
$118,298
Net Operating Income
$1,266
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
1
Potential Rents (Vacant)
22
Price & Cash Flow
Total
$5,914,989
Average
$257,174
Gross Yield
6.09%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
San Antonio
78245
SingleFamily
2010
2,574
4
3.0
$1,550
1/31/2020
$280,000
$1,850
$239,623
7.76%
2
San Antonio
78245
SingleFamily
2009
2,622
4
2.5
$1,550
1/31/2020
$295,000
$2,000
$243,949
7.62%
3
San Antonio
78245
SingleFamily
2010
3,834
4
2.5
$0
PROSPECT
$357,000
$2,250
$353,562
0%
4
San Antonio
78245
SingleFamily
2009
2,622
4
2.5
$1,500
$296,000
$2,000
$243,949
7.38%
5
San Antonio
78245
SingleFamily
2009
2,622
4
2.5
$0
VACANT
$267,000
$1,850
$264,569
0%
6
San Antonio
78245
SingleFamily
2009
2,090
4
2.0
$1,200
MTM
$259,000
$1,800
$195,559
7.36%
7
San Antonio
78245
SingleFamily
2009
3,120
5
4.5
$1,400
MTM
$332,000
$2,000
$288,988
5.81%
8
San Antonio
78245
SingleFamily
2009
2,659
4
3.5
$1,800
7/31/2019
$268,000
$1,850
$247,295
8.73%
9
San Antonio
78245
SingleFamily
2009
2,384
4
2.5
$1,625
MTM
$263,000
$1,800
$222,424
8.77%
10
San Antonio
78245
SingleFamily
2008
3,190
5
2.5
$1,900
MTM
$344,000
$2,037
$295,320
7.72%
11
San Antonio
78245
SingleFamily
2008
2,444
4
2.5
$1,625
MTM
$267,000
$1,850
$227,850
8.56%
12
San Antonio
78245
SingleFamily
2008
3,440
5
4.5
$1,750
5/31/2019
$347,000
$2,115
$317,929
6.61%
13
San Antonio
78245
SingleFamily
2010
2,555
4
3.0
$1,400
MTM
$232,000
$1,595
$244,672
6.87%
14
San Antonio
78245
SingleFamily
2009
2,300
4
2.5
$0
VACANT
$330,000
$1,795
$222,430
0%
15
San Antonio
78245
SingleFamily
2008
2,622
4
3.0
$1,725
3/31/2021
$291,000
$2,000
$243,949
8.49%
16
San Antonio
78245
SingleFamily
2009
2,484
4
4.0
$1,675
4/30/2019
$265,000
$1,800
$231,468
8.68%
17
San Antonio
78245
SingleFamily
2009
2,822
4
3.0
$1,775
1/31/2020
$300,000
$2,100
$295,499
7.21%
18
San Antonio
78245
SingleFamily
2010
3,120
5
4.5
$1,910
1/31/2020
$334,000
$2,000
$288,897
7.93%
19
San Antonio
78245
SingleFamily
2010
2,574
4
3.0
$1,675
7/31/2019
$279,000
$1,875
$239,608
8.39%
20
San Antonio
78245
SingleFamily
2013
2,811
4
4.0
$1,500
MTM
$338,000
$1,949
$261,042
6.9%
21
San Antonio
78245
SingleFamily
2016
2,896
3
2.5
$0
$310,000
$1,851
$268,729
0%
22
San Antonio
78245
SingleFamily
2015
2,970
4
3.5
$0
$319,000
$1,857
$275,422
0%
23
San Antonio
78245
SingleFamily
2013
2,070
4
3.0
$1,550
1/31/2020
$264,000
$1,750
$202,256
9.2%
Average
2,732
4
3
$1,266
$297,261
$1,912
$257,173
12.17%
Total
62,825
95
64
$29,110
$6,837,000
$43,974
$5,914,989