lock

This portfolio is locked

Unlock to View Addresses

Map 1. Analysis 2. Financials Submit Offers Contact Seller

4 Harper Portfolio

  • house4 Homes
  • $525,000
  • area1870 SF
  • calender1993

Starting Bid

$525,000

Register to Bid

Contact

Hold And Flip

Send
*Please login before submitting an offer
$

heartFavourites heartSave

%
Days
Days

Marketplace Fee: + 0.75% Transanction Fee (min $37.5k)

Profit & Loss
GrossRevenue Income
$58,800
Operating Expenses
$10,500
Net Operating Income
$1,225
Rent & Occupancy
Occupancy %
100%
Actual Rents (Occupied)
0
Potential Rents (Vacant)
4
Price & Cash Flow
Total
$525,000
Average
$131,250
Gross Yield
11.20%

Download Documents

lock

Documents is locked

Unlock to View Documents

Select & Bid
ID
CITY
ZIP
TYPE
BUILT
SQFT
BED
BATH
LEASE $
LEASE EXPIRES
ARV
MARKET RENT
PRICE
GROSS YIELD
1
Houston
77088
SingleFamily
1981
1,870
4
2.0
$1,300
$170,000
$1,445
$131,250
11.89%
2
Houston
77088
SingleFamily
2004
1,520
3
2.0
$1,200
$163,000
$1,400
$131,250
10.97%
3
Houston
77067
SingleFamily
1985
1,688
3
2.0
$1,200
$148,000
$1,425
$131,250
10.97%
4
Twin Falls
83301
SingleFamily
2005
1,345
3
2.0
$1,200
$230,000
$1,300
$131,250
10.97%
Average
1,606
3
2
$1,225
$177,750
$1,393
$131,250
22.40%
Total
6,423
13
8
$4,900
$711,000
$5,570
$525,000