Chat offline. Leave a message

SPEC 12 Winslett Portfolio
(Dallas,TX)

$4,664,500

Income
Gross Potential Rent
Total $423,840
Average $2,944
Price and Cash Flow
Total Price $4,664,500
Average $388,709
Gross Yield 3.47%
Property Characteristics
Beds
Average 3
Baths
Average 3
Square Footage
Average 1,167
Year Bulit
Average 2009
Operating Expenses
Taxes
Average $7,774
Total $93,290
Rent & Occupancy
Occupancy % 100%
Actual Rents (Occupied) 0
Potential Rents (Vacant) 12
Lease Expirations
Already Expired 12
Oct 20190
Nov 20190
Dec 20190
Jan 20200
Feb 20200
Mar 20200
Apr 20200
May 20200
Jun 20200
Jul 20200
Aug 20200
Sep 20200
More than a year 0
HOA Dues
Average $0
Total $0

Submit Initial Offer

*Please login before submitting an offer
0
$0
$
%
Days
Days

Click to submit Offer

ID Street Street Name City Zip Type Built Sqft Bed Bath Lease $ Lease Expires ARV Market Rent Price Gross Yield EST Repair
1 320 Winslett #10 Dallas 2018 0 2 2.5 $2,844 $0 0 $384,750 0% $0
2 320 Winslett #20 Dallas 2018 0 2 2.5 $3,440 $0 0 $408,500 0% $0
3 320 Winslett #30 Dallas 2018 0 2 2.5 $3,440 $0 0 $408,500 0% $0
4 4913 East Side #40 Dallas 54153 SingleFamily 1993 3,500 4 4.0 $2,844 $375,581 0 $384,750 10.4% $17,500
5 4913 East Side #50 Dallas 54153 SingleFamily 1993 3,500 4 4.0 $2,844 $375,581 0 $384,750 10.4% $17,500
6 4913 East Side #60 Dallas 54153 SingleFamily 1993 3,500 4 4.0 $2,844 $375,581 0 $384,750 10.4% $17,500
7 4913 East Side #70 Dallas 54153 SingleFamily 1993 3,500 4 4.0 $2,844 $375,581 0 $384,750 10.4% $17,500
8 4918 East Side #80 Dallas 2018 0 2 2.5 $2,844 $0 0 $384,750 0% $0
9 4918 East Side #90 Dallas 2018 0 2 2.5 $2,844 $0 0 $384,750 0% $0
10 4918 East Side #100 Dallas 2018 0 2 2.5 $2,844 $0 0 $384,750 0% $0
11 4918 East Side #110 Dallas 2018 0 2 2.5 $2,844 $0 0 $384,750 0% $0
12 4918 East Side #120 Dallas 2018 0 2 2.5 $2,844 $0 0 $384,750 0% $0
Average 3,500 3 3 $2,943 $125,194 $0 $388,708 3.47% $7,774
Total 14,000 32 32 $35,320 $1,502,324 $0 $4,664,500 $93,290

Advisors Are Here to Help

Whether you're a savvy investor for multiple buys or a first-timer ready to crack into the lucrative real-estate market, we will partner with you in every step of the way.